Details of this Paper

Andrews Corp. ended the year carrying $44,857,000 worth of

Description

solution


Question

Andrews Corp. ended the year carrying $44,857,000 worth of inventory. Had they sold their entire inventory at their current prices, how much more revenue would it have brought to Andrews Corp.?;Select: 1;$83,032,600;$65,380,000;$17,363,000;$44,857,000;Attachment Preview;round 2 analysis compxm.docx;Page 1 Front Page;Page 2 Stocks & Bonds;Page 3 Financial Analysis;Page 4 Production Analysis;Annual Report Andrews;Page 5 Thrift Segment Analysis;Page 6 Core Segment Analysis;Page 7 Nano Segment Analysis;Page 8 Elite Segment Analysis;Page 9 Market Share;Page 10 Perceptual Map;Page 11 HR/TQM Report;Annual Report Baldwin Annual Report Chester;Annual Report Digby;Top;Round: 2Dec.;31, 2012;Student;C34249;David Taylor;Andrews;Salary;David Taylor;$0;Baldwin;Salary;Chester;Salary;Digby;Salary;Selected Financial Statistics;Andrews;Baldwin;Chester;Digby;ROS;2.8%;-0.8%;8.9%;-2.1%;Turnover;1.27;0.67;1.23;0.69;ROA;3.5%;-0.6%;11.0%;-1.5%;Leverage;1.6;2.6;1.9;3.0;ROE;5.6%;-1.4%;21.1%;-4.4%;Emergency Loan;$5,517,022;$0;$0;$0;Sales;$180,065,754;$135,855,790;$169,016,906;$148,119,865;EBIT;$12,557,790;$12,653,048;$29,762,866;$11,921,085;Profits;$4,996,797;($1,128,329);$15,044,630;($3,178,392);Cumulative Profit;$11,682,197;$4,108,008;$26,456,028;$2,506,766;SG&A / Sales;14.5%;12.5%;7.2%;9.3%;Contrib. Margin %;27.3%;33.5%;33.8%;32.5%;COMP-XM INQUIRER;Page 1;Top;Stocks & Bonds;Round: 2December 31, 2012;<>;Stock Market Summary;MarketCa Book;p ($M);Value;Company Close;Change Shares;EPS;Dividend Yield;P/E;Andrews $50.10;($24.09) 2,292,058 $115;$38.69;$2.18;$3.00;6.0%;23.0;Baldwin;$33.52;($12.02) 2,625,281 $88;$30.13;($0.43) $0.00;0.0%;-78.2;Chester;$75.66;$12.33;$36.86;$7.79;$0.00;0.0%;9.7;Digby;$25.89;($14.55) 2,924,159 $76;$24.94;($1.09) $0.00;0.0%;-23.8;1,932,037 $146;Bond Market Summary;Company Series#;Face;Yield;Close;S&P;11.1S2017;$8,837,000;11.2%;$98.90;A;11.9S2018;$7,072,000;11.7%;$102.09;A;10.9S2021;$10,000;11.2%;$97.27;A;10.8S2022;$10,000,000;11.2%;$96.53;A;11.2S2017;$8,044,881;12.3%;$91.03;CC;12.4S2018;$7,997,786;13.1%;$94.53;CC;12.0S2020;$16,566,997;13.1%;$91.59;CC;12.5S2021;$15,859,812;13.4%;$93.52;CC;13.1S2022;$35,437,642;13.6%;$96.32;CC;11.2S2019;$3,596,962;11.9%;$94.16;B;11.2S2020;$6,293,079;12.0%;$93.65;B;11.5S2021;$1,598,760;12.1%;$94.77;B;11.7S2022;$17,060,642;12.2%;$95.57;B;11.3S2017;$9,416,000;12.5%;$90.09;C;12.5S2018;$13,709,190;13.4%;$93.42;C;Andrews;Baldwin;Chester;Digby;COMP-XM INQUIRER;Page 2;Top;Financial Analysis;<>;Round: 2December 31, 2012;Cash Flow Statement Survey;Andrews;Baldwin;Chester;Digby;$4,997;($1,128);$15,045;($3,178);Depreciation;$9,209;$13,204;$7,973;$14,927;Extraordinary gains/losses/writeoffs;$0;$0;$0;$0;Accounts payable;$1,545;$896;$1,459;($1,384);Inventory;($3,998);($2,504);($6,576);$1,744;Accounts receivable;($3,216);($1,139);($1,737);$1,105;$8,538;$9,329;$16,163;$13,213;($36,040);($56,960);($26,200);($44,340);Dividends paid;($6,876);$0;$0;$0;Sales of common stock;$15,000;$17,513;$2,661;$9,006;Purchase of common stock;($3,500);$0;$0;$0;Cash from long term debt issued;$10,000;$35,438;$17,061;$31,809;Early retirement of long term debt;$0;$0;$0;$0;Retirement of current debt;($10,000);($21,437);($14,018);($25,664);Cash from current debt borrowing;$0;$22,891;$17,441;$32,224;Cash flows from operating activities;Net Income (Loss);Adjustment for non-cash items;Changes in current assets and liabilities;Net cash from operations;Cash flows from investing activities;Plant improvements (net);Cash flows from financing activities;Balance Sheet Survey;Andrews;Baldwin;Chester;Digby;Cash;$0;$29,118;$29,537;$47,186;Accounts Receivable;$15,787;$11,166;$13,892;$12,174;Inventory;$44,857;$12,460;$20,629;$7,546;Total Current Assets;$60,643;$52,744;$64,058;$66,906;Plant and equipment;$138,140;$218,460;$119,600;$223,900;Accumulated Depreciation;($57,021);($67,496);($46,627);($75,002);Total Fixed Assets;$81,119;$150,964;$72,973;$148,898;Total Assets;$141,762;$203,708;$137,031;$215,804;Accounts Payable;$11,353;$7,505;$9,531;$7,999;Current Debt;$15,817;$33,191;$27,741;$42,524;Long Term Debt;$25,919;$83,907;$28,549;$92,361;Total Liabilities;$53,089;$124,603;$65,821;$142,884;Common Stock;$34,326;$34,008;$10,747;$37,295;Retained Earnings;$54,347;$45,097;$60,463;$35,626;Total Equity;$88,674;$79,105;$71,211;$72,920;Total Liabilities & Owners' Equity;$141,762;$203,708;$137,031;$215,804;Income Statement Survey;Andrews;Baldwin;Chester;Digby;Sales;$180,066;$135,856;$169,017;$148,120;Variable Costs (Labor, Material, Carry);$130,876;$90,303;$111,855;$99,966;Depreciation;$9,209;$13,204;$7,973;$14,927;SGA (R&D, Promo, Sales, Admin);$26,094;$17,049;$12,190;$13,765;Other (Fees, Writeoffs, TQM, Bonuses);$1,329;$2,648;$7,236;$7,541;EBIT;$12,558;$12,653;$29,763;$11,921;Interest (Short term, Long term);$4,714;$14,389;$6,145;$16,811;Taxes;$2,745;($608);$8,266;($1,711);Profit Sharing;$102;$0;$307;$0;Net P

 

Paper#33836 | Written in 18-Jul-2015

Price : $32
SiteLock