Description of this paper





Question;CONSOLIDATION WORKSHEET PROBLEM MatinefoPrepare the corresponding consolidating worksheets based on the following facts.Companies involved: Parent and Sub.Date of acquisition: Jan. 1, 20X3Date of the worksheets you must prepare: December 31, 20X4" 20X5" 20X6Percentage of common shares of S owned by P 90%Price paid by P $6,000,000At the time of acquisition these were some values concerning S:Common stock $750,000Aditional paid-in capital $750,000Retained earnings $495,000Years FMV-BVInventories <1 $600,000Other current assets <1 $225,000Plant & equipment, remaining life: 8 $1,500,000Land $1,050,000Long term liabilities, remaining life: 5 $225,000Intangibles amortization: 10 1,071,667Intercompany transactions:20X3 20X4 20X5 20X6Upstream inventory sales - $112,500 $95,625 $102,319% in ending inventory - 9.00% 10.80% 12.96%Gross profit rate on sales - 45.00% 54.00% 64.80%Upstream building sale, Dec. 31Sold for $1,500,000Book value at time of sale $420,000Remaining life: 10% of S bonds purchased by P, Jan. 1 20%Price paid $1,150,798BV at that date $1,175,066Remaining life: 5Maturity value of acquired bonds $1,200,000Required:1. Complete the worksheets for 20X4-6.2. Show how the Controlling and Non-controlling shares of Income from S were arrived at in X5 and X6.3. In separate schedules for year ends X5 and X6, reconcile the Investment account with S's stockholders' equity.4. In separate schedules for year ends X5 and X6, reconcile the ending Noncontrolling Interest with S's stockholders'equity.


Paper#38525 | Written in 18-Jul-2015

Price : $28