Description of this paper

The Leveraged Buyout of Cheek Products, Inc

Description

solution


Question

Question;Given Data;2007;2008;2009;2010;2011;Sales;$ 1,627.00;$ 1,824.00;$ 1,965.00;$ 2,012.00;$ 2,106.00;Costs;$ 432.00;$ 568.00;$ 597.00;$ 645.00;$ 680.00;EBDIT;$ 1,195.00;$ 1,256.00;$ 1,368.00;$ 1,367.00;$ 1,426.00;Depreciation;$ 287.00;$ 305.00;$ 318.00;$ 334.00;$ 340.00;EBT;$ 908.00;$ 951.00;$ 1,050.00;$ 1,033.00;$ 1,086.00;Tax;$ 363.20;$ 380.40;$ 420.00;$ 413.20;$ 434.40;Net income;$ 544.80;$ 570.60;$ 630.00;$ 619.80;$ 651.60;Interest Payment on;debt;$ 1,140;$ 1,100;$ 1,180;$ 1,150;$ 1,190;Capex;$ 165;$ 143;$ 180;$ 182;$ 195;Change in NWC;$ (72);$ (110);$ 60;$ 56;$ 64;Asset sales;$ 840;$ 610;Terminal growth;rate;4%;Terminal D/E;25%;Required Return on;assets;14%;Pretax cost of debt;12.50%;Pretax debt after;Year 5;8%;Tax rate;40%;Shares outstanding;(million);104

 

Paper#49020 | Written in 18-Jul-2015

Price : $22
SiteLock